博山区人民政府
博山区教育和体育局
| 标题: |
淄博市博山区第六中学 2024年度决算
|
| 索引号: |
/2025-5519890
|
文号: |
|
| 发文日期: |
2025-04-03
|
发布机构: |
博山区教育和体育局
|
淄博市博山区第六中学 2024年度决算
| 财政拨款收入支出决算总表 |
| |
| 编制单位:淄博市博山区第六中学 |
2024年度 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
| 收 入 |
支 出 |
支 出 |
| 项 目 |
行次 |
年初预算数 |
全年预算数 |
决算数 |
项目(按功能分类) |
行次 |
年初预算数 |
全年预算数 |
决算数 |
项目(按支出性质及经济分类) |
行次 |
年初预算数 |
全年预算数 |
决算数 |
| 小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
| 栏 次 |
|
1 |
2 |
3 |
栏 次 |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
栏 次 |
|
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
| 一、一般公共预算 |
1 |
44,027,700.00 |
43,959,572.11 |
43,959,572.11 |
一、一般公共服务支出 |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
一、基本支出 |
59 |
42,200,200.00 |
42,200,200.00 |
|
|
42,701,410.63 |
42,701,410.63 |
|
|
42,701,410.63 |
42,701,410.63 |
|
|
| 二、政府性基金预算 |
2 |
|
21,691,700.00 |
21,691,700.00 |
二、外交支出 |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
人员经费 |
60 |
42,156,400.00 |
42,156,400.00 |
|
|
41,673,973.73 |
41,673,973.73 |
|
|
41,673,973.73 |
41,673,973.73 |
|
|
| 三、国有资本经营预算 |
3 |
|
|
|
三、国防支出 |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
公用经费 |
61 |
43,800.00 |
43,800.00 |
|
|
1,027,436.90 |
1,027,436.90 |
|
|
1,027,436.90 |
1,027,436.90 |
|
|
| |
4 |
|
|
|
四、公共安全支出 |
36 |
|
|
|
|
|
|
|
|
|
|
|
|
二、项目支出 |
62 |
1,827,500.00 |
1,827,500.00 |
|
|
22,949,861.48 |
1,258,161.48 |
21,691,700.00 |
|
22,949,861.48 |
1,258,161.48 |
21,691,700.00 |
|
| |
5 |
|
|
|
五、教育支出 |
37 |
41,208,600.00 |
41,208,600.00 |
|
|
37,485,332.75 |
37,485,332.75 |
|
|
37,485,332.75 |
37,485,332.75 |
|
|
其中:基本建设类项目 |
63 |
|
|
|
|
1,258,161.48 |
1,258,161.48 |
|
|
1,258,161.48 |
1,258,161.48 |
|
|
| |
6 |
|
|
|
六、科学技术支出 |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
7 |
|
|
|
七、文化旅游体育与传媒支出 |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
8 |
|
|
|
八、社会保障和就业支出 |
40 |
|
|
|
|
3,774,551.43 |
3,774,551.43 |
|
|
3,774,551.43 |
3,774,551.43 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
9 |
|
|
|
九、卫生健康支出 |
41 |
2,819,100.00 |
2,819,100.00 |
|
|
2,699,687.93 |
2,699,687.93 |
|
|
2,699,687.93 |
2,699,687.93 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
10 |
|
|
|
十、节能环保支出 |
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
11 |
|
|
|
十一、城乡社区支出 |
43 |
|
|
|
|
21,691,700.00 |
|
21,691,700.00 |
|
21,691,700.00 |
|
21,691,700.00 |
|
经济分类支出合计 |
69 |
— |
— |
— |
— |
— |
— |
— |
— |
65,651,272.11 |
43,959,572.11 |
21,691,700.00 |
|
| |
12 |
|
|
|
十二、农林水支出 |
44 |
|
|
|
|
|
|
|
|
|
|
|
|
一、工资福利支出 |
70 |
— |
— |
— |
— |
— |
— |
— |
— |
38,885,584.29 |
38,885,584.29 |
|
|
| |
13 |
|
|
|
十三、交通运输支出 |
45 |
|
|
|
|
|
|
|
|
|
|
|
|
二、商品和服务支出 |
71 |
— |
— |
— |
— |
— |
— |
— |
— |
1,017,020.90 |
1,017,020.90 |
|
|
| |
14 |
|
|
|
十四、资源勘探工业信息等支出 |
46 |
|
|
|
|
|
|
|
|
|
|
|
|
三、对个人和家庭的补助 |
72 |
— |
— |
— |
— |
— |
— |
— |
— |
2,788,389.44 |
2,788,389.44 |
|
|
| |
15 |
|
|
|
十五、商业服务业等支出 |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
四、债务利息及费用支出 |
73 |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
| |
16 |
|
|
|
十六、金融支出 |
48 |
|
|
|
|
|
|
|
|
|
|
|
|
五、资本性支出(基本建设) |
74 |
— |
— |
— |
— |
— |
— |
— |
— |
1,258,161.48 |
1,258,161.48 |
|
|
| |
17 |
|
|
|
十七、援助其他地区支出 |
49 |
|
|
|
|
|
|
|
|
|
|
|
|
六、资本性支出 |
75 |
— |
— |
— |
— |
— |
— |
— |
— |
21,702,116.00 |
10,416.00 |
21,691,700.00 |
|
| |
18 |
|
|
|
十八、自然资源海洋气象等支出 |
50 |
|
|
|
|
|
|
|
|
|
|
|
|
七、对企业补助(基本建设) |
76 |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
| |
19 |
|
|
|
十九、住房保障支出 |
51 |
|
|
|
|
|
|
|
|
|
|
|
|
八、对企业补助 |
77 |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
| |
20 |
|
|
|
二十、粮油物资储备支出 |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
九、对社会保障基金补助 |
78 |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
| |
21 |
|
|
|
二十一、国有资本经营预算支出 |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
十、其他支出 |
79 |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
| |
22 |
|
|
|
二十二、灾害防治及应急管理支出 |
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
23 |
|
|
|
二十三、其他支出 |
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
24 |
|
|
|
二十四、债务还本支出 |
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
25 |
|
|
|
二十五、债务付息支出 |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
26 |
|
|
|
二十六、抗疫特别国债安排的支出 |
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
| 本年收入合计 |
27 |
44,027,700.00 |
65,651,272.11 |
65,651,272.11 |
本年支出合计 |
85 |
44,027,700.00 |
44,027,700.00 |
|
|
65,651,272.11 |
43,959,572.11 |
21,691,700.00 |
|
65,651,272.11 |
43,959,572.11 |
21,691,700.00 |
|
| 年初结转和结余 |
28 |
|
|
|
年末结转和结余 |
86 |
|
|
|
|
|
|
|
|
|
|
|
|
| 一、一般公共预算 |
29 |
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
| 二、政府性基金预算 |
30 |
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
| 三、国有资本经营预算 |
31 |
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
| 总计 |
32 |
44,027,700.00 |
65,651,272.11 |
65,651,272.11 |
总计 |
90 |
44,027,700.00 |
44,027,700.00 |
|
|
65,651,272.11 |
43,959,572.11 |
21,691,700.00 |
|
65,651,272.11 |
43,959,572.11 |
21,691,700.00 |
|